REAL ESTATE CALCULATORS

Example Report
Back To HOME Page
 
Try It :

STRESS TEST RESULTS
Purchaser's
Down Payment
 
0% / $ 0
 
10% / $ 80,000
 
20% / $ 160,000
Change In Thirty Year Fixed
Rates In Basis Points (BPS)
 
Adjusted
Price
%
Chg
$
Down
Monthly
Payment
 
Adjusted
Price
%
Chg
$
Down
Monthly
Payment
 
Adjusted
Price
%
Chg
$
Down
Monthly
Payment
+ 500 BPS @ 10.000%
 
489,370
-38.8
0
4,294.6
 
520,433
-34.9
80,000
3,865.1
 
551,496
-31.1
160,000
3,435.7
+ 300 BPS @ 8.000%
 
585,279
-26.8
0
4,294.6
 
606,751
-24.2
80,000
3,865.1
 
628,224
-21.5
160,000
3,435.7
+ 200 BPS @ 7.000%
 
645,507
-19.3
0
4,294.6
 
660,956
-17.4
80,000
3,865.1
 
676,405
-15.4
160,000
3,435.7
+ 100 BPS @ 6.000%
 
716,299
-10.5
0
4,294.6
 
724,669
-9.4
80,000
3,865.1
 
733,039
-8.4
160,000
3,435.7
+ 50 BPS @ 5.500%
 
756,368
-5.5
0
4,294.6
 
760,731
-4.9
80,000
3,865.1
 
765,094
-4.4
160,000
3,435.7
No Change @ 5.000%
 
800,000
.0
0
4,294.6
 
800,000
.0
80,000
3,865.1
 
800,000
.0
160,000
3,435.7
- 50 BPS @ 4.500%
 
847,582
5.9
0
4,294.6
 
842,824
5.4
80,000
3,865.1
 
838,066
4.8
160,000
3,435.7
- 100 BPS @ 4.000%
 
899,547
12.4
0
4,294.6
 
889,592
11.2
80,000
3,865.1
 
879,637
10.0
160,000
3,435.7
- 200 BPS @ 3.000%
 
1,018,627
27.3
0
4,294.6
 
996,764
24.6
80,000
3,865.1
 
974,902
21.9
160,000
3,435.7
- 300 BPS @ 2.000%
 
1,161,890
45.2
0
4,294.6
 
1,125,701
40.7
80,000
3,865.1
 
1,089,512
36.2
160,000
3,435.7

The above results reflect the needed adjustment in the price of a property to a prospective purchaser associated with a change in mortgage rates in order for that purchaser to maintain the same mortgage payment subject to that purchaser's original intended dollar down payment. This analysis assumes a thirty year fixed rate mortgage and does not consider other alterative financing arrangements, such as variable rate mortgages, that may be available to a prospective purchaser under circumstances of rising or falling fixed mortgage rates. This analysis further assumes that housing values are extremely sensitive to changes in thirty year fixed mortgage rates and that housing values and bond values are highly correlated and that housing values and mortgage rates move inversely to one another. However, in actual circumstances this may not be the case and that this assumed correlation between housing values and bond values and this assumed inverse relationship between mortgage yields and housing values may severely breakdown especially during periods of shorter time intervals. It is also important to note that there have been known historic periods of time or instances where there have been either 1) simultaneously rising mortgage rates and rising home values or 2) simultaneously falling mortgage rates and falling home values.

By Using This Website You Agree That You Have Read and Understand Our Disclaimer!

Analytical Finances, Inc. Contents © 2005 - 2007